Adopted Budget (Final Document)
InterfundTransfers FY 2022-23 and 2023-24
Transfer to Fund Transfer from Fund
FY 22-23 FY 23-24 Description
010 General Fund
202 Street Maintenance
904,438 100,000 355,000 75,000 650,000 15,000 81,100 75,000 50,000 25,000 15,000 375,000 25,000 375,000 25,000
949,760 Streets Maintenance and Fuel Tax Transfers
205 Supplemental Law Enforcement
100,000 Public Safety Funding Support
Countywide Solid Waste Administrative Services
246
373,000 Countywide Solid Waste Program 75,000 Community Services Department
301 Park Impact
302 Park Maintenance 303 Local Drainage Impact
650,000 Park Maintenance
15,000 Infrastructure Planning and Traffic Congestion Management
Agricultural Preservation and Open Space
81,100 Open Space Maintenance
306
309 Traffic Impact
75,000 Infrastructure Planning and Traffic Congestion Management
315 Public Safety Facilities Impact 347 Public Facilities Impact 355 School Pedestrian and Traffic Safety
50,000 Loan Repayment
25,000 Infrastructure Planning and Traffic Congestion Management 15,000 Infrastructure Planning and Traffic Congestion Management
640 Wastewater Operations 641 Wastewater Impact 650 Water Operations
394,000 Street Maintenance Costs/Dispatch
25,000 Infrastructure Planning and Traffic Congestion Management
394,000 Street Maintenance Costs/Dispatch
651 Water Impact
25,000 Infrastructure Planning and Traffic Congestion Management
3,145,538
3,246,860
207 Long Range Planning
010 General Fund
23,100 7,700 7,700
23,100 General Plan Update/HCP Costs 7,700 General Plan Update/HCP Costs 7,700 General Plan Update/HCP Costs 7,700 General Plan Update/HCP Costs 16,500 General Plan Update/HCP Costs 31,900 General Plan Update/HCP Costs 7,700 General Plan Update/HCP Costs 7,700 General Plan Update/HCP Costs
236 Housing Mitigation
301 Park Impact
7,700
303 Local Drainage Impact
306 Agricultural Preservation and Open Space
16,500 31,900 7,700 7,700 110,000
309 Traffic Impact 641 Wastewater Impact
651 Water Impact
110,000
232 Environmental Programs
010 General Fund
264,215 132,107 132,107 528,429
280,667 Stormwater Pollution Prevention 140,333 Stormwater Pollution Prevention 140,333 Stormwater Pollution Prevention
640 Wastewater Operations 650 Water Operations
561,333
308 Street CIP
010 General Fund
1,000,000 General Fund CIP
1,000,000
Public Safety Facilities Impact
315
303 Local Drainage Impact
Loan
5,750,000
420 Civic Center Debt Service
010 General Fund
32,150 23,550
32,033 Development Services Center Debt Service 23,465 Development Services Center Debt Service 2,079 Development Services Center Debt Service 2,789 Development Services Center Debt Service 6,988 Development Services Center Debt Service 7,575 Development Services Center Debt Service 9,396 Development Services Center Debt Service 206,525 Library Debt Service
206 Development Services 207 Long Range Planning 236 Housing Mitigation 348 Library Impact 650 Water Operations
2,086 2,799 7,013 7,603 9,430 207,553 282,754
745 Capital Project Implementation
Various Funds
281,454
96 BUDGET SUMMARY
Made with FlippingBook Digital Proposal Maker