Adopted Capital Improvement Program Budget FY 2024-25 through FY 2029-30
City of Morgan Hill Capital Improvement Program FY 2024-25 – FY 2029-30
309 - Traffic Impact- Streets & Roads
Fund Description Traffic Impact Fund revenues are received from developers if their projects have an adverse impact on traffic flows, streets, etc. The funds collected may be expended on new streets, traffic signals, and improvements of existing streets where they are impacted by new development. The Fund is subject to the restrictions of AB1600.
Project List
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
PF2006 - Project Administration SR5003 - Traffic Signal & Intersection Improvements
$
72,045 $ 159,889 $ 530,298 $
27,921 $ 47,879 $ 362,329
-
-
-
-
1,500,000
3,000,000
SR5011 - Transportation Master Plan Projects
- 250,000 2,000,000 Totals $ 1,572,045 $ 3,409,889 $4,530,298 $ 277,921 $ 297,879 $2,362,329 250,000 4,000,000 250,000
How this Fund Generates Money for Capital Investment Revenues result from the City's development impact fee program, through which new development pays the capital costs associated with growth. New development creates the need for the City to expand its inventory of public facilities and build new, or expand current, infrastructure to handle the demands of new services. The City imposes traffic fees under authority granted by the Mitigation Fee Act (the Act), contained in California Government Code Sections 66000 et seq. A City Council-adopted "Impact Fee Report" provides the necessary findings required by the Act for adoption of the fees presented in impact fee schedules. Limitations and Other Important Factors All development impact fee-funded capital projects are programmed through the City's 6-Year CIP, by which the City identifies and directs its fee revenue to new public facilities/infrastructure projects that will accommodate future growth. By programming fee revenues to specific capital projects, the City ensures a reasonable relationship between new development and the use of fee revenues as required by the Mitigation Fee Act. Goals for Capital Investment The goals for this fund during this period are to expand transit and non-motorized travel opportunities, as needed to service anticipated future growth.
Revenues- Other includes interest income. Expenditure- Other includes annual transfers-out to the General Fund for administration and infrastructure planning, and to Fund 207 (Long Range Planning) for the general plan update.
Six-Year Pro Forma
2023-24 YE 2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
Fund 309- Traffic Impact
Projected
Beginning Fund Balance Revenues - Impact Fees
$ 3,727,580 $
812,592 $ 3,862,442 $ 3,905,377 $ 2,231,996 $ 2,884,892 $ 3,070,698
1,037,458 160,000
4,672,629
3,472,562
2,905,601
997,923 66,304 277,921 133,410
541,171 76,725
374,098
Revenues - Other
80,663
112,152
83,957
46,227
Expenditures - CIP Projects 3,676,467
1,572,045
3,409,889
4,530,298
297,879 134,210
2,362,329
131,890
132,640
135,030 993,664
Expenditures - Other
435,979
131,397
Ending Fund Balance
$ 812,592 $ 3,862,442 $ 3,905,377 $ 2,231,996 $ 2,884,892 $ 3,070,698 $
Made with FlippingBook flipbook maker