City of Morgan Hill Adopted Budget FY 2016-17 and FY 2017-18

CITY OF MORGAN HILL

Scenarios - Network Remaining Life Summary

Printed: 03/12/2016

Interest: 3.00%

Inflation: 3.00%

Scenario: 2015 Increasing PCI ($6M, 12% PM)

Year

Budget

PM

Year

Budget

PM

Year

Budget

PM

$6,000,000

12%

$6,000,000

12%

$6,000,000

12%

2017

2019

2021

$6,000,000

12%

$6,000,000

12%

2018

2020

Average remaining life of analyzed pavement sections, weighted for section area, for each analysis year by functional classificaiton in years.

Weighted Average by Functional Classification in Years

Analyzed Year

Arterial

Collector

Res/Loc

Other

Total

2017

20.72

12.76

19.60

.00

18.53

2018

22.60

15.86

19.23

.00

19.42

2019

23.46

18.38

19.18

.00

20.10

2020

22.87

21.32

20.22

.00

21.11

2021

23.64

21.07

21.83

.00

22.14

Area of analyzed pavement sections with remaining life by time categories, for each analysis year by functional classification in square yards.

2017

Functional Class

0-2

2-5

5-10

10-15

15-20

>20

ART COL

2,757

28,367 65,560 91,076 185,003

39,919 84,380 150,469 274,769

83,468

177,153

369,568

25,280

241,248 224,106 548,821

45,218

87,422

R/L

111,430 139,468

175,464

760,702

Total

397,834 1,217,692

2018

Functional Class

0-2

2-5

5-10

10-15

15-20

>20

ART COL

8,259

22,866 51,106 82,782 156,754

46,957 74,433 163,611 285,001

37,544

106,406

479,201 194,871 728,803

47,587

157,621 236,635 431,799

23,491

R/L

138,936 194,781

162,479

Total

292,376 1,402,875

2019

Functional Class

0-2

2-5

5-10

10-15

15-20

>20

ART COL

31,125 68,757 183,521 283,402

0

59,744 41,364 157,145 258,253

0

81,098 22,000 176,349

529,265 283,864 694,323

47,301 59,042 106,343

85,823

R/L

242,867 328,690

Total

279,447 1,507,452

Scenarios C it i

1 SS1039

MTC StreetSaver

C-4. Increasing PCI Analysis

Made with