City of Morgan Hill Adopted Budget FY 2016-17 and FY 2017-18
CITY OF MORGAN HILL
Scenarios - Sections Selected for Treatment
Printed: 03/12/2016
Interest: 3.00%
Inflation: 3.00%
Scenario: 2015 Recommended Budget ($5.4M, 16.5% PM)
Treatment Total
$13,913
LLAGAS RD
LLAGAS CT
CHRISTEPH DR LLAGAS 1090
45
42,750
8/12/2013
C AC/A C C AC/A C R AC/A C R AC/A C C AC/A C
89
$14,274 38,138 SLURRY SEAL - TYPE II
950
LLAGAS RD
CHRISTEPH DR MURPHY
LLAGAS 1100
46
38,861
8/12/2013
89
$12,976 38,138 SLURRY SEAL - TYPE II
951
SPRINGS DR
MISSION VIEW DR
COCHRANE RD AVENIDA DE LOS PADRES
MISSVW 1010
49
66,640
8/12/2013
91
$17,153 37,720 SLURRY SEAL - TYPE II
1,360
MISSION VIEW DR
AVENIDA DE LOS PADRES
HALF RD
MISSVW 1020
28
53,200
8/12/2013
91
$13,694 37,720 SLURRY SEAL - TYPE II
1,900
WEST MAIN AV
PEAK AV
CREST AV
WMAINA 1030
43
30,659
8/12/2013
90
$10,237 34,029 SLURRY SEAL - TYPE II
713
Treatment Total
$68,334
BELLETO DR
BENTLEY DR E. MAIN AVE BELLET 1010
37
12,654
8/12/2013
R AC
85
$17 2,459, 036 $42 2,053, 580 $44 2,459, 036 $11 1,912, 681 $8 2,350, 535 $43 1,988, 092 $10 2,459, 036 $52 1,988, 092 $26 2,583, 821 $38 2,350, 535 $26 2,583, 821 $20 2,042, 192 $56 2,044, 898
SEAL CRACKS
342
BELLINI WY
LA ROCCA CT EXCALIBER DR BELLWY 1010
34
33,150
8/12/2013
R AC
85
SEAL CRACKS
975
BENTLEY DR
LANCIA DR
CUL-DE-SAC N. OF CORNICHE DR
BENTLE 1010
37
33,780
8/12/2013
R AC
85
SEAL CRACKS
875
BRIX WY
N/O DOMAINE DR S/O E. DUNNE AVE
BRIXWY 1010
37
5,735
8/12/2013
R AC
81
SEAL CRACKS
155
BUGATTI PL
BELLETO DR CUL-DE-SAC BUGATT 1010
33
5,115
8/12/2013
R AC
84
SEAL CRACKS
155
CALLE HERMOSA
E. CENTRAL AVE CALLE BUENA VISTA
CALHER 1020
33
23,760
8/12/2013
R AC
81
SEAL CRACKS
720
CALICO CT
SORRELL DR CUL-DE-SAC CALICO 1010
33
7,194
8/12/2013
R AC
85
SEAL CRACKS
218
CALLE CENTRAL
E. CENTRAL AV CALLE TIERA CALLEC 1020
37
29,008
8/12/2013
R AC
81
SEAL CRACKS
784
CALLE FLORENCIA
CUL-DE-SAC OFF GRAND PRIX
CUL-DE-SAC WEST
CALLEF 1010
33
21,681
8/12/2013
R AC
86
SEAL CRACKS
657
CALLE CERRO
CALLE MAZATAN END
CALLEO 1010
33
26,697
8/12/2013
R AC
84
SEAL CRACKS
809
CALLE SIENNA
365 FT E/O GRAND PRIX N/O WATSONVILLE RD
CUL-DE-SAC WEST N/O VIA NARRETTO
CALLES 1010
33
21,988
8/12/2013
R AC
86
SEAL CRACKS
615
CALLE SUENO
CALSUE 1010
29
12,934
8/12/2013
R AC
83
SEAL CRACKS
446
CALLE VIENTO
170' W/O CALLE TIERRA (PAVE CHANGE)
CALLE TIERRA CALVIE 1010
32
36,896
8/12/2013
R AC
83
SEAL CRACKS
1,153
MTC StreetSaver
** - Treatment from Project Selection
23 SS1026
Scenarios Criteria:
Made with FlippingBook