City of Morgan Hill Adopted Budget FY 2016-17 and FY 2017-18

CITY OF MORGAN HILL CAPITAL IMPROVEMENT PROGRAM

Expenditure Schedule & Category

Water: 608000

2016-17

2017-18

2018-19

2019-20

2020-21

2021-22

86200 - Professional Services 86220 - Architecture and Design

$40,000 $94,000 $399,000 $47,000 $580,000

$40,000 $50,000 $500,000 $40,000 $630,000

86360 - Construction

86530 - Project Implementation

PROJECT COST

Funding Source(s)

2016-17

2017-18

2018-19

2019-20

2020-21

2021-22

f653 - Water CIP Fund

$580,000 $580,000

$630,000 $630,000

FUNDING TOTALS

Estimated Project Schedule 2016-17

2017-18 2021-22 Quarter 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 2018-19 2019-20 2020-21

__ __

Planning

__

Project Design

Right-of-Way Acquisition & Permitting Construction

_______

_______

__

__

Project Closeout

Operating Cost Impacts Investing in the water well rehabilitation program ensures safety and reliability, and reduces emergency repair costs.

2017-2022 Six-Year Capital Improvement Program

PAGE : 85 OF 123