City of Morgan Hill Fiscal Years 2020- 2022 Recommended Operating and CIP Budgets
CITY OF MORGAN HILL Capital Improvement Program
Expenditure Schedule &Category
Streets & Roads: 502000
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
86220 - Architecture and Design
$120,000
$100,000
$100,000
$120,000
86360 - Construction
$1,300,000 $1,000,000 $1,000,000 $1,000,000
86530 - Project Implementation
$80,000
$50,000
$50,000
$80,000
PROJECT COST
$1,500,000
$1,150,000
$1,150,000
$1,200,000
Funding Source(s)
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
f309 - Traffic Impact Fund
$1,500,000
$1,150,000 $1,150,000
$1,150,000 $1,200,000
FUNDING TOTALS
$1,500,000
$1,150,000
$1,200,000
Financial Comments Estimated Project Schedule
Timeframe
Ongoing
Planning
Annual design improvements for one intersection. Annual construction improvements on one intersection.
Project Design Construction
Operating Cost Impacts Maintenance of new traffic signals to be performed by Community Services Maintenance Division at an estimated additional annual operating cost of $1,500 per signal.
2021-2026 Six Year Capital Improvement Program
Page 52 of 127
Made with FlippingBook Ebook Creator