FY 2425 2526 Recommended Operating Budget
Internal Service Charges FY 2024 - 25 (continued)
Liability
Building
Building
Vehicle
Information
GF
Insurance Maintenance Replacement Replacement
GIS
Systems
Admin
TOTAL
Charges To Departments
- - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
33,047 10,122
33,047 10,122
Parks CIP
Local Drainage Impact
3,168
3,168
Local Drainage Impact Non-AB 1600 Agricultural Preservation and Open Space
30,557 111,304 24,497
30,557 111,304 24,497
Street CIP
Traffic Impact
6,712 4,811 4,492 6,598 1,234
6,712 4,811 4,492 6,598 1,234
Public Safety Facilities Impact
Public Facility Impact Non-AB 1600
Public Facility CIP Library Impact Undergrounding
16,774
16,774
Community Recreation Centers Impact
3,403 4,505
3,403 4,505
Civic Center Debt Service Police Facility Debt Service
144,187
100,756
11,881
283,303
57,071
189,313
287,929 1,074,441
Sewer Operations
53,777
53,777
Sewer Impact
1,966
1,966
Sewer Rate Stabilization Sewer System Replacement
37,472
37,472
255,113 39,290
187,210 74,021 16,856
22,484
387,707
57,071
246,738 63,736 14,514
379,270 1,535,595
Water Operations
6,673 1,520
46,655
230,374 45,463 18,862 15,725 85,953 208,022 24,360 520,344 63,000 18,072 14,562 1,473
Utility Billing
8,947
3,626
Water Conservation
- - -
18,862
Water Impact
1,473
Water Rate Stabilization Water System Replacement Building Maintenance - PD
15,725
85,953 208,022 24,360 63,330
- - -
Building Maintenance - Civic Center Campus Building Maintenance - Corporation Yard
107,734
9,712
23,087
19,024
102,734
194,723 63,000 18,072 14,562
CIP Administration
- - -
MH Business Ranch 1998 AD Madrone BP (Tax Exempt)
Madrone BP Taxable
City of Morgan Hill as the Successor Agency of the MHRDA
-
-
-
-
-
-
7,436
7,436
2,500,652
1,421,485
870,276 1,244,361
380,475 2,483,161
1,739,605 10,640,015
TOTAL
104 BUDGET SUMMARY
Made with FlippingBook Learn more on our blog