FY 2018-19 and 2019-20 Adopted Operating and CIP Budget

CITY OF MORGAN HILL CAPITAL IMPROVEMENT PROGRAM

Expenditure Schedule & Category

Water: 625016

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

86220 - Architecture and Design

$70,769

86360 - Construction

$307,692

86530 - Project Implementation

$21,539

PROJECT COST

$400,000

Funding Source(s)

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

f653 - Water CIP Fund

$400,000

FUNDING TOTALS

$400,000

Estimated Project Schedule

Timeframe

Planning

Complete

Project Design

FY 2020/21

Construction

FY 2020/21

Project Closeout

FY 2020/21

Operating Cost Impacts There are no operating budget impacts.

2019-2024 Six-Year Capital Improvement Program

PAGE: 125 OF 152